Hiatt, IN Duplex Hiatt, IN Duplex (2020 – 2021)C – Class NeighborhoodThe duplex in West Indianapolis was purchased on March 20 and rehab was finished on April 4 of 2020. Projected rents for both units of the duplex will be $700 per-side.The annual Gross Schedule Income of the property is $16,800 Actual Compound Annual Growth Rate (CAGR) of 28%Actual Cash on Cash Return is 10% Actual Gross Rent Multiplier is 4.55Actual Return On Investment 45%Actual Equity Multiple is 1.45x Before Rehab of Property During Rehab of Property After of Rehab Property