(317) 967-3827 lphillabaumspi@gmail.com

Hiatt, IN Duplex

Hiatt, IN Duplex (2020 – 2021)

C – Class Neighborhood

The duplex in West Indianapolis was purchased on March 20 and rehab was finished on April 4 of 2020. Projected rents for both units of the duplex will be $700 per-side.

The annual Gross Schedule Income of the property is $16,800

Actual Compound Annual Growth Rate (CAGR) of 28%

Actual Cash on Cash Return is 10%

  Actual Gross Rent Multiplier is 4.55

Actual Return On Investment 45%

Actual Equity Multiple is 1.45x

Before Rehab of Property

During Rehab of Property

After of Rehab Property